Entidades emitentes
Voltar lista
RHODIA (ISIN : FR0010479956)
Mercado Mnemo Compartimento
PAR
RHA Euronext
Rhodia: Third Quarter 2009 Results  
(04/11/09 08:53 CET)

Regulatory News:

Significant demand recovery, profitability restored to 2008 level

and continued strong cash generation

Rhodia well prepared to emerge stronger from the crisis

Rhodia (Paris:RHA):

Forenote: All year-on-year period variances referred to in this document are to be deemed at constant scope and currency conversion, unless otherwise stated.

Key highlights

  • Significant recovery in demand versus Q2 2009: year-on-year volume decline limited to 9% versus 20% in prior quarter
  • Satisfactory pricing power, with a positive net impact of €21 million from changes in selling prices and raw material costs
  • Continued delivery of fixed costs savings: €29 million in Q3, €96 million year-to-date
  • Profitability restored: recurring EBITDA at €174 million (versus €170 million in Q3 2008) driven by good pricing power, operational improvements and favorable Forex
  • Another quarter of strong Free Cash Flow generation: €112 million in Q3, further reducing Net Debt to €1,073 million

"In Q3, our results continued to improve substantially, especially in our Polyamide and Silcea activities. This was due not only to a significant recovery in demand driven by emerging markets, but also to our ability to defend margins and our enhanced operational efficiency. We continued to apply strict financial discipline that allowed us to generate strong Free Cash Flow," explained Chairman & CEO Jean-Pierre Clamadieu. He added, "We anticipate that demand in Q4 will remain similar to the Q3 level. I am convinced that we are today well prepared to emerge stronger from the crisis”.

Summary income statement Q3 2009

In € million   Q3 2008   Q3 2008
like for like (1)
  Q3 2009   Variation
like for like (1)
Net Sales 1,224 1,256 1,041 (17)%
Recurring EBITDA(2) 168 170 174 2.4 %
Operating Profit 87 65 104 60%
Profit from continuing operations 22 35
Profit/(Loss) from discontinued operations 34 (20)
Net Profit / (Loss) Group Share 56 14
Earnings per Share (in €), basic 0.55   0.14  
Free Cash Flow(3) (75)   112  

(1) Like for like: at constant scope and currency conversion

(2) Before restructuring and other operating income and expenses

(3) Defined as “net cash provided by operating activities” before margin call plus “non recurring refinancing cash costs” minus Capital Expenditure

1. Significant demand recovery and profitability restored to 2008 level

In the third quarter,volumes substantially recovered from the level experienced in the last quarter with decline limited to 9% year-on-year compared to the severe 20% volume contraction reported in Q2 2009. Net Sales were down 17% at €1,041 million compared to €1,256 million in Q3 2008. With a reduction in selling prices limited to 11%, the Group effectively managed its pricing policy in a context of decreasing raw material and energy costs.

Recurring EBITDA amounted to €174 million in Q3 2009, compared to €170 million in Q3 2008. This resulted from satisfactory pricing power (€21 million positive net price impact) combined with operational improvements and favorable Forex, more than offsetting the year-on-year volume decline.

Operating Profit was €104 million in Q3 versus €65 million a year earlier.

Loss from discontinued operations amounted to €20 million, essentially due to a one-off charge linked to a previously divested activity. This is to be compared with a Profit of €34 million in Q3 2008 mainly due to a capital gain on the Isocyanates disposal.

The Net Profit Group Share totalled €14 million compared to €56 million in the same period last year.

Earnings per Share Group share (basic) were €0.14 versus €0.55 in Q3 2008.

2. Effective operating cash management

In Q3 2009, the Group continued to post a best-in-class Operating Working Capital ratio of 8.7% on Total Sales compared to 14.6% in Q3 2008 and 9.6% in Q2 2009. This was achieved thanks to continued tight supply chain management.

Capital Expenditure decreased in Q3 to €34 million from €71 million a year earlier. Amounting to €130 million year-to-date, capital expenditure is in line with the full-year forecast of €180 to 200 million. In a context of weak market conditions, investments in capacity increases were discontinued while those related to operational performance, safety, environment and Research & Development were maintained.

Rhodia generated strong Free Cash Flow of €112 million in Q3, amounting to €302 million year-to-date, driven by the EBITDA generation and the reduction of its Operating Working Capital.

During the third quarter, Consolidated Net Debt was reduced by €125 million to €1,073 million as of September 30, 2009, compared to €1,198 million on June 30, 2009.

3. Rhodia well prepared to emerge stronger from the crisis

Confirmed cost savings expectations

Since the beginning of 2009, the Group has achieved €96 million in fixed cost savings, including €29 million in Q3. These cost savings resulted from a combination of structural cost competitiveness programs and short term measures deployed during the period. For the full year, the Group expects to achieve savings of €120 million.

Focus on pricing power and cash generation

The continued strong internal focus on cash during the year paid off. Despite the downturn, the Group was able to successfully defend its margins, generate a strong level of Free Cash Flow and reduce its debt.

Favorable momentum in emerging markets

As of September 2009, Net Sales in emerging countries (Latin America and Asia-Pacific) represented 45% of the Group’s Net Sales. This exposure to emerging markets, especially Brazil and China, is a core strength for the Group, which should enable it to take advantage of the positive growth expectations in these regions for 2010.

Healthy innovation pipeline focused on sustainable development

Rhodia recently launched a series of products to bring about reductions in automotive CO2 emissions. This illustrates one of Rhodia’s innovation top priorities – focusing on solutions to fight climate change. At the recent Frankfurt Motor Show, the Group showcased several products including advanced polyamide materials designed to reduce vehicle weight, a new generation of high performance silica for energy-efficient tires and new solutions for pollutant emissions control.

4. Overview by Enterprise

Polyamide

Rhodia Polyamide serves the automotive, electricals, electronic components, sportswear and leisure markets. Its expertise in the polyamide chain has allowed it to develop activities upstream in intermediates and polymers and downstream in engineering plastics.

In € million   Q3 2008  

Q3 2008

Like for Like(1)

 

  Q3 2009  

Variation

Like for Like(1)

 

Net Sales 465 456 397 (13)%
Recurring EBITDA(2) 38 38 52 37%

Polyamide experienced sequential improvement in demand in all geographic zones and segments. The business has also benefited from the current tight supply situation in intermediates. Recurring EBITDA reached €52 million, a significant recovery compared to the Q2 2009 figure of €6 million. This resulted from higher volumes and corresponding operating leverage, satisfactory pricing power, cost competitiveness actions and capacity rationalization efforts in adipic acid throughout the industry worldwide. In Q4, the Enterprise’s activity levels are expected to stay at a level similar to Q3 2009. Furthermore, Polyamide should continue to benefit from satisfactory pricing power.

Novecare

Rhodia Novecare provides high-performance products and solutions to a wide range of industries including cosmetics, detergents, agrochemicals and oil, as well as industrial applications.

In € million   Q3 2008   Q3 2008

Like for Like(1)

  Q3 2009  

Variation

Like for Like(1)

Net Sales 260 288 207 (28)%
Recurring EBITDA(2) 43 48 30 (37)%

Novecare suffered from a 24% volume contraction compared to an exceptionally high Q3 2008. The Home & Personal Care segment remained resilient and Industrial applications showed progressive recovery. However, in both the agrochemicals market and Oilfield chemicals business, demand was weak. The Enterprise nonetheless continued to report good pricing power. In Q4, business dynamics are expected to be in line with those of the prior quarter, but a slight demand risk linked to customer inventory optimization might appear at year-end.

Silcea

Rhodia Silcea produces high performance silicas, rare earth-based materials and diphenols to serve the automotive emissions reduction, tire, lighting, electronics, flavours, fragrances and various other industrial markets.

In € million   Q3 2008   Q3 2008

Like for Like(1)

  Q3 2009  

Variation

Like for Like(1)

Net Sales 193 201 167 (17)%
Recurring EBITDA(2) 30 31 29 (6.5)%

Silcea reported a sequential volume recovery in all segments. Volume decline was limited to 12% compared to Q3 2008, in contrast with the 30% volume drop reported in Q2 2009. In addition, the Enterprise benefited from good pricing power. In Q4, the improved Q3 trend is expected to continue.

Energy Services

Rhodia Energy Services is responsible for the Group’s energy supply and the management of Rhodia’s projects related to the reduction of greenhouse gas emissions.

In € million   Q3 2008   Q3 2008

Like for Like(1)

  Q3 2009  

Variation

Like for Like(1)

Net Sales 43 44 46 4.5%
Recurring EBITDA(2) 35 34 34 -

Energy Services’ CER production is in line with the 13 million tons estimated for the full year. Almost 90% of those 13 million tons are hedged at an average price of 14.3€ per ton. In Q4, the Enterprise expects the usual favorable seasonality in CERs. However, the last batch of CERs expected in December might be postponed to Q1 2010 due to the UNFCCC (United Nations Framework Convention on Climate Change) lengthened CER issuance process.

(1) Like for like: at constant scope and currency conversion

(2) Before restructuring and other operating income and expenses

Acetow

Rhodia Acetow is a global producer of filter tow, mainly used for making cigarette filters.

In € million   Q3 2008   Q3 2008

Like for Like(1)

  Q3 2009  

Variation

Like for Like(1)

Net Sales 112 121 138 14%
Recurring EBITDA(2) 20 21 35 67%

Acetow experienced a slight increase in volumes year-on-year. The Enterprise benefited from sustained good pricing, supported by its product and service quality, and took full advantage of the results of its cost competitiveness programs launched in 2008. In Q4, Acetow should continue to benefit from a strong business performance.

Eco Services

Rhodia Eco Services offers sulfuric acid regeneration services to chemical manufacturers and oil refiners in North America.

In € million   Q3 2008   Q3 2008

Like for Like(1)

  Q3 2009  

Variation

Like for Like(1)

Net Sales 90 96 49 (49)%
Recurring EBITDA(2) 19 21 16 (24)%

Eco Services’ volumes were slightly down by 2% on a year-on-year basis. As anticipated, recurring EBITDA decreased due to an indexation mechanism lag effect. In Q4, Eco Services should experience a more pronounced seasonal downturn.

5. Outlook

Although 2010 trends remain uncertain, Rhodia expects overall demand in Q4 to be similar to the Q3 level. Under current economic conditions, recurring EBITDA is anticipated to be greater than €160 million. This takes into account the risk of postponement to Q1 2010 of the last batch of CERs.

Since the beginning of the year, Rhodia has successfully achieved structural operational improvements across the board, leading to a lower break-even point and working capital requirements. This has resulted in a strong generation of Free Cash Flow and a significant decrease in debt.

Capitalizing on its 2009 achievements, Rhodia is well prepared to emerge stronger from the crisis.

(1) Like for like: at constant scope and currency conversion

(2) Before restructuring and other operating income and expenses

(3) United Nations Framework Convention on Climate Change

Safe Harbor for forward looking statements

This press release contains elements that are not historical facts including, without limitation, certain statements on future expectations and other forward-looking statements. Such statements are based on management’s current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those anticipated.

Rhodia is an international chemical company resolutely committed to sustainable development. As a leader in its businesses, the Group aims to improve its customers’ performance through the pursuit of operational excellence and its ability to innovate. Structured around six Enterprises, Rhodia is the partner of major players in the automotive, electronics, flavors and fragrances, health, personal and home care markets, consumer goods and industrial markets. The Group employs around 14,500 people worldwide and generated sales of €4.8 billion in 2008. Rhodia is listed on NYSE Euronext.

For further details, please visit our institutional website at www.rhodia.com

Upcoming events

  • Journalists conference call on November 4, 2009 (in French) at 9:00 CET

Host: Jean-Pierre CLAMADIEU, Chairman and Chief Executive Officer

  • Investors & Analysts conference call on November 4, 2009 (in English) at 11:00 CET

Hosts: Jean-Pierre CLAMADIEU, Chairman and Chief Executive Officer

Pascal BOUCHIAT, Chief Financial Officer

Live webcast: Rhodia website www.rhodia.com

  • Capital Market Day on November 20, 2009 (London)
  • Rhodia’s annual results will be published on February 24, 2010

Results Fact Sheet: Q3 & YTD Sept '09

Income Statement
€ million   Q3* ‘08   Q3* ‘09   Variation   YTD

Sept* ‘08

  YTD Sept* ‘09   Variation
Net Sales 1,224 1,041 -15,0% 3,637 2,948 -18,9%
Other revenue 122 96   380 330  
Recurring EBITDA 168 174 3,6% 523 287 -45,1%
Recurring EBITDA Margin 13,7% 16,7%   14,4% 9,7%  
Depreciation & Amortization excl. Amos restr (79) (65) (218) (201)
Other Gains and Losses (2) (3) (4) (4)
Restructuring Costs   (2)   (6) (31)  
Operating Profit 87 104 19,5% 295 51 -82,7%
Financial Results (44) (44) (142) (143)
Share of profit (loss) of associates       1 (1)  
Profit/(loss) before income tax 43 60 39,5% 154 (93) -160,4%
Income tax (21) (25) (58) (36)
Profit/(loss) from continuing operations 22 35 96 (129)
Profit/(loss) from discontinued operations 34 (20) 38 (31)
Net Profit/(loss) 56 15   134 (160)  
Net Profit/(loss) (Group Share) 56 14 -75,0% 133 (160) -220,3%
             
Earnings per share € 0.55 0.14   1.31 (1.60)  
Average number of shares outstanding 101,087,068 99,931,362   101,027,219 99,894,807  
    Net Sales   Recurring EBITDA   Operating Profit
€ million Q3* ‘08   Q3* ‘09   Variation Q3* ‘08   Q3* ‘09   Variation Q3* ‘08   Q3* ‘09
RHODIA 1,224 1,041 -15,0% 168 174 3,6% 87 104
POLYAMIDE 465 397 -14,6% 38 52 36,8% 11 28
NOVECARE 260 207 -20,4% 43 30 -30,2% 31 22
SILCEA 193 167 -13,5% 30 29 -3,3% 19 19
ENERGY SERVICES 43 46 7,0% 35 34 -2,9% 27 29
ACETOW 112 138 23,2% 20 35 75,0% 12 27
ECO SERVICES 90 49 -45,6% 19 16 -15,8% 16 12
CORPORATE & Others 61(1) 37 (1) -39,3% (17) (22) -29,4% (29) (33)
    Net Sales   Recurring EBITDA   Operating Profit
€ million YTD* Sept ‘08   YTD* Sept ‘09   Variation YTD* Sept ‘08   YTD* Sept ‘09   Variation YTD* Sept ‘08   YTD* Sept ‘09
RHODIA 3,637 2,948 -18,9% 523 287 -45,1% 295 51
POLYAMIDE 1,436 1,030 -28,3% 150 (38) -125,3% 74 (125)
NOVECARE 735 624 -15,1% 101 66 -34,7% 71 32
SILCEA 577 458 -20,6% 92 49 -46,7% 60 14
ENERGY SERVICES 147 138 -6,1% 126 119 -5,6% 113 103
ACETOW 338 413 22,2% 57 102 78,9% 35 79
ECO SERVICES 217 170 -21,7% 52 60 15,4% 42 47
CORPORATE & Others 187(1) 115 (1) -38,5% (55) (71) -29,1% (100) (99)

(1) including intercompany sales elimination

Net Financial Debt
December 31, 2008   June 30, 2009   September 30, 2009
1,311 1,198 1,073
Outlook
Q4 ’09 outlook   Rhodia 2009 key achievements in a still challenging market environment
  • Under current economic conditions Q4 ’09 EBITDA expected greater than €160m (CER risk included)
  • Structural operational improvements across the board leading to lower break-even point and working capital requirements
  • Quality of our product portfolio combined with continued price-over-volume strategy driving satisfactory margins in today’s environment
  • Tight financial discipline resulting in strong generation of Free Cash Flow and significant decrease of debt
Well prepared to emerge stronger from the crisis

* Unaudited

Results Fact Sheet: Q3 ‘09

POLYAMIDE  
  • Sequential demand improvement across geographies and segments. Business also benefited from current tight supply
  • Significant EBITDA recovery to €52m (vs. €6m in Q2 ‘09 and €38m in Q3 ‘08), from volume & operating leverage, satisfactory pricing power, industry capacity rationalization for adipic acid and cost competitiveness actions
NOVECARE
  • Volume contraction of 24% YoY against an exceptionally high Q3 ’08
    • Resilient Home & Personal Care segment
    • Progressive recovery of Industrial applications
    • Weak agrochemical market
    • Depressed Oilfield chemicals segment
  • Sustained pricing power
SILCEA
  • Overall volumes significantly better sequentially, though still down 12% YoY (vs. 30% in Q2 ’09)
  • All segments reported sequential recovery
  • Good pricing power
ENERGY SERVICES
  • CER production in line with estimated 13mT in FY ’09
  • Almost 90% of FY 13mT hedged at an average 14.3€/T
ACETOW
  • Slight increase in volumes
  • Sustained good pricing supported by product and service quality
  • Profitability improved from successful implementation of competitiveness program launched in 2008
ECO SERVICES
  • Volume slightly down 2% YoY
  • As anticipated EBITDA declined due to indexation mechanism lag effect
€ million   Net Sales

Q3* ‘08

  Scope   Foreign Exchange conversion   Net Sales Q3* ‘08 like for like   Volume & mix   Selling price   Foreign Exchange transaction   Net Sales

Q3* ‘09

  Variation Q3 ’09 -Q3 ‘08   Variation Q3* ‘09 – Q3* ‘08 like for like
RHODIA 1,224 29 3 1,256 (110) (141) 36 1,041 -15,0% -17,1%
POLYAMIDE 465 9 (18) 456 (10) (74) 25 397 -14,6% -12,9%
NOVECARE 260 24 4 288 (70) (14) 3 207 -20,4% -28,1%
SILCEA 193 2 6 201 (24) (12) 2 167 -13,5% -16,9%
ENERGY SERVICES 43 0 1 44 7 (5) 0 46 7,0% 4,5%
ACETOW 112 9 0 121 3 10 4 138 23,2% 14,0%
ECO SERVICES 90 0 6 96 (2) (45) 0 49 -45,6% -49,0%

CORPORATE & Others
including intercompany sales elimination

61 (15) 4 50 (14) (1) 2 37 -39,3% -26,0%
€ million   Rec. EBITDA

Q3* ‘08

  Scope   Forex conversion   Rec. EBITDA

Q3* ‘08

like for like

  Volume & mix   Selling Price   Raw materials
& Energy
  Forex transaction   Fixed Costs   Rec. EBITDA

Q3* ‘09

  Rec. EBITDA Margin

Q3* ‘09

RHODIA 168 - 2 170 (38) (141) 162 28 (7) 174 16,7%
POLYAMIDE 38 2 (2) 38 (4) (74) 82 16 (6) 52 13,1%
NOVECARE 43 4 1 48 (27) (14) 18 3 2 30 14,5%
SILCEA 30 - 1 31 (10) (12) 16 4 - 29 17,4%
ENERGY SERVICES 35 (1) - 34 6 (5) 1 - (2) 34 73,9%
ACETOW 20 1 - 21 2 10 3 3 (4) 35 25,4%
ECO SERVICES 19 - 2 21 1 (45) 38 - 1 16 32,7%
CORPORATE & Others (17) (6) - (23) (6) (1) 4 2 2 (22) -59,5%

* Unaudited

Results Fact Sheet: YTD Sept ‘09

€ million   Net Sales

YTD* Sept ‘08

  Scope   Foreign Exchange conversion   Net Sales YTD* Sept ‘08 like for like   Volume & mix   Selling price   Foreign Exchange transaction   Net Sales

YTD* Sept ‘09

  Variation YTD Sept ‘09- YTD* Sept ‘08   Variation YTD* Sept ‘09 – YTD* Sept ‘08 like for like
RHODIA 3,637 72 47 3,756 (702) (209) 103 2,948 -18,9% -21,5%
POLYAMIDE 1,436 31 (66) 1,401 (252) (194) 75 1,030 -28,3% -26,5%
NOVECARE 735 53 35 823 (217) 11 7 624 -15,1% -24,2%
SILCEA 577 4 33 614 (155) (9) 8 458 -20,6% -25,4%
ENERGY SERVICES 147 0 5 152 (5) (9) 0 138 -6,1% -9,2%
ACETOW 338 24 4 366 1 34 12 413 22,2% 12,8%
ECO SERVICES 217 0 25 242 (28) (44) 0 170 -21,7% -29,8%
CORPORATE & Others including intercompany sales elimination 187 (40) 11 158 (46) 2 1 115 -38,5% -27,2%
€ million   Rec. EBITDA

YTD* Sept ‘08

  Scope   Forex conversion   Rec. EBITDA

YTD* Sept ‘08

like for like

  Volume & mix   Selling Price   Raw materials
& Energy
  Forex transaction   Fixed Costs   Rec. EBITDA

YTD* Sept ‘09

  Rec. EBITDA Margin

YTD* Sept ‘09

RHODIA 523 (2) 11 532 (262) (209) 169 39 18 287 9,7%
POLYAMIDE 150 3 (9) 144 (85) (194) 79 22 (4) (38) -3,7%
NOVECARE 101 6 7 114 (82) 11 7 5 11 66 10,6%
SILCEA 92 2 5 99 (64) (9) 9 9 5 49 10,7%
ENERGY SERVICES 126 (2) - 124 3 (9) 4 - (3) 119 86,2%
ACETOW 57 2 1 60 1 34 8 1 (2) 102 24,7%
ECO SERVICES 52 - 7 59 (12) (44) 58 - (1) 60 35,3%
CORPORATE & Others (55) (13) - (68) (23) 2 4 2 12 (71) -61,7%

* Unaudited

Results Fact Sheet: Quarterly results

€m   Q1* ‘08   Q1* ‘09   Q2* ‘08   Q2* ‘09   H1** ‘08   H1** ‘09   Q3* ‘08   Q3* ‘09   Q4* ‘08   H2* ‘08   FY* ‘08
RHODIA
Net Sales 1,186 920 1,227 987 2,413 1,907 1,224 1,041 1,126 2,350 4,763
Recurring EBITDA 168 2 187 111 355 113 168 174 141 309 664
Rec. EBITDA margin 14,2% 0,2% 15,2% 11,2% 14,7% 5,9% 13,7% 16,7% 12,5% 13,1% 13,9%
Operating Profit 93 (91) 115 38 208 (53) 87 104 14 101 309
                       
POLYAMIDE
Net Sales 476 286 495 347 971 633 465 397 353 818 1,789
Recurring EBITDA 52 (96) 60 6 112 (90) 38 52 (8) 30 142
Rec. EBITDA margin 10,9% -33,6% 12,1% 1,7% 11,5% -14,2% 8,2% 13,1% -2,3% 3,7% 7,9%
Operating Profit 29 (132) 34 (21) 63 (153) 11 28 (64) (53) 10
NOVECARE
Net Sales 235 209 240 208 475 417 260 207 236 496 971
Recurring EBITDA 28 14 30 22 58 36 43 30 26 69 127
Rec. EBITDA margin 11,9% 6,7% 12,5% 10,6% 12,2% 8,6% 16,5% 14,5% 11,0% 13,9% 13,1%
Operating Profit 19 (1) 21 11 40 10 31 22 20 51 91
SILCEA
Net Sales 189 142 195 149 384 291 193 167 169 362 746
Recurring EBITDA 27 3 35 17 62 20 30 29 14 44 106
Rec. EBITDA margin 14,3% 2,1% 17,9% 11,4% 16,1% 6,9% 15,5% 17,4% 8,3% 12,2% 14,2%
Operating Profit 16 (11) 25 6 41 (5) 19 19 (19)   41
ENERGY SERVICES
Net Sales 52 41 52 51 104 92 43 46 86 129 233
Recurring EBITDA 53 48 38 37 91 85 35 34 87 122 213
Operating Profit 50 44 36 30 86 74 27 29 82 109 195
ACETOW
Net Sales 113 135 113 140 226 275 112 138 129 241 467
Recurring EBITDA 20 34 17 33 37 67 20 35 27 47 84
Rec. EBITDA margin 17,7% 25,2% 15,0% 23,6% 16,4% 24,4% 17,9% 25,4% 20,9% 19,5% 18,0%
Operating Profit 13 26 10 26 23 52 12 27 19 31 54
ECO SERVICES
Net Sales 57 66 70 55 127 121 90 49 89 179 306
Recurring EBITDA 13 24 20 20 33 44 19 16 20 39 72
Rec. EBITDA margin 22,8% 36,4% 28,6% 36,4% 26,0% 36,4% 21,1% 32,7% 22,5% 21,8% 23,5%
Operating Profit 9 20 17 15 26 35 16 12 16 32 58
CORPORATE & OTHERS
Sales & intercompany sales eliminations 64 41 62 37 126 78 61 37 64 125 251
Recurring EBITDA (25) (25) (13) (24) (38) (49) (17) (22) (25) (42) (80)
Operating Profit (43) (37) (28) (29) (71) (66) (29) (33) (40) (69) (140)

* Unaudited

** Reviewed by auditors

CONSOLIDATED INCOME STATEMENTS AS OF SEPTEMBER 30, 2009

(in millions of euros)   Quarter ended September 30,   Nine months ended September 30,
  2009(*)   2008(*) 2009(*)   2008(*)
Net sales 1,041 1,224 2,948 3,637
Other revenue 96 122 330 380
Cost of sales (885) (1,124) (2,760) (3,286)
Administrative and selling expenses (125) (118) (381) (374)
Research and development expenditure (18) (15) (51) (52)
Restructuring costs (2) - (31) (6)
Other operating income / (expenses) (3) (2) (4) (4)
Operating profit/(loss) 104 87 51 295
Finance income 24 20 65 90
Finance costs (72) (66) (217) (236)
Foreign exchange gains/(losses) 4 2 9 4
Share of profit/(loss) of associates - - (1) 1
Profit/(loss) before income tax 60 43 (93) 154
Income tax benefit/(expense) (25) (21) (36) (58)
Profit/(loss) from continuing operations 35 22 (129) 96
Profit/(loss) from discontinued operations (20) 34 (31) 38
Net profit for the period 15 56 (160) 134
Attributable to:
Equity holders of Rhodia S.A. 14 56 (160) 133
Minority interests 1 - - 1
Earnings per share (in euros)        

Continuing and discontinued operations

 

  • Basic
  • Diluted

0.14

0.14

0.55

0.54

(1.60)

(1.59)

1.31

1.30

Continuing operations

 

  • Basic
  • Diluted
0.35

0.35

0.21

0.21

(1.28)

(1.28)

0.94

0.93

Weighted average number of shares before dilution

99,931,362 101,087,068 99,894,807 101,027,219
Weighted average number of shares after dilution 100,672,266 102,220,450 100,604,773 101,866,560

(*) Unaudited

CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2009

Assets
(in millions of euros)   September 30, 2009 (*)   December 31, 2008
Property, plant & equipment 1,451 1,501
Goodwill 212 197
Other intangible assets 188 181
Investments in associates 12 13
Other non-current financial assets 111 92
Deferred tax assets 170 171
Non-current assets 2,144 2,155
Inventories 428 666
Income tax receivable 16 12
Trade and other receivables 673 821
Derivative financial instruments 153 148
Other current financial assets 78 28
Cash and cash equivalents 705 492
Assets classified as held for sale 3 2
Current assets 2,056 2,169
TOTAL ASSETS 4,200 4,324

(*) Unaudited

Liabilities and shareholders’ equity
(in millions of euros)   September 30,

2009 (*)

  December 31, 2008
Share capital 1,213 1,213
Additional paid-in capital 138 138
Other reserves 201 86
Deficit (2,191) (1,812)
Equity attributable to equity holders of Rhodia SA (639) (375)
Minority interests 15 19
Total equity (624) (356)
Borrowings 1,659 1,612
Retirement benefits and similar obligations 1,320 1,155
Provisions 310 279
Deferred tax liabilities 40 38
Other non-current liabilities 43 33
Non-current liabilities 3,372 3,117
Borrowings 197 219
Derivative financial instruments 130 123
Retirement benefits and similar obligations 95 93
Provisions 166 137
Income tax payable 15 19
Trade and other payables 849 972
Liabilities associated with assets classified as held for sale - -
Current liabilities 1,452 1,563
TOTAL EQUITY AND LIABILITIES 4,200 4,324

(*) Unaudited

CONSOLIDATED STATEMENTS OF CASH FLOWS AS OF SEPTEMBER 30, 2009

    Quarter ended September 30,   Nine months ended September 30,
(in millions of euros) 2009 (*)   2008 (*) 2009 (*)   2008 (*)
Net Profit/(loss) attributable to equity holders of Rhodia SA 14 56 (160) 133
Adjustments for :
Minority interests - - - 1
Depreciation, amortization and impairment of non-current assets 66 79 212 222
Net increase/(decrease) in provisions and employee benefits 5 (3) 4 (40)
Impairment of non-current financial assets - - - -
Share of profit/(loss) of associates - - 1 (1)
Other income and expense 8 12 27 34
(Gain)/loss on disposal of non-current assets (2) (70) (10) (68)
Deferred tax expense/(income) 13 10 (3) 12
Foreign exchange losses/(gains) (10) 5 19 29
Cash flow from operating activities before changes in working capital 95 89 90 322
Changes in working capital
- (Increase)/decrease in inventories (8) (88) 271 (180)
- (Increase)/decrease in trade and other receivables (6) 15 88 (77)
- Increase/(decrease) in trade and other payables 25 (37) (171) 17
- (Increase)/decrease in other current assets and liabilities 40 17 154 (4)
Net cash from operating activities before margin calls 146 (4) 432 78
Margin calls (1) 2 14 4 8
Net cash from / (used by) operating activities 148 10 436 86
Purchases of property, plant and equipment (28) (63) (113) (174)
Purchases of other non-current assets (6) (8) (17) (35)
Proceeds on disposals of entities, net of cash transferred, and non-current assets 2 215 9 213
Purchases of entities, net of cash acquired 7 - (74) -
(Purchases of)/repayments of loans and financial investments (4) (7) (53) (3)
Net cash from / (used by) investing activities (29) 137 (248) 1
Treasury share purchase costs - - (2) -
Dividends paid (3) (2) (4) (27)
New non-current borrowings, net of costs 1 3 46 3
Repayments of non-current borrowings, net of costs (19) (4) (58) (12)
Net increase/(decrease) in current borrowings (7) (30) 9 33
Net cash from / (used by) financing activities (28) (33) (9) (3)
Effect of foreign exchange rate changes 13 (3) 34 (1)
Net increase/(decrease) in cash and cash equivalents 104 111 213 83
Cash and cash equivalents at the beginning of the period 601 387 492 415
Cash and cash equivalents at the end of the period 705 498 705 498

(1) The margin call agreements are standardized credit risk reduction contracts, which are concluded with the clearing house of an organized market or bilaterally by private contract with counterparty.

(*) Unaudited

Rhodia
Media Relations
Lamia Narcisse +33 (0)1 53 56 59 62
or
Investor Relations
Maria Alcon Hidalgo +33 (0)1 53 56 64 89
or
Benjamin Bruneau +33 (0)1 53 56 64 42

Fonte : RHODIA   Fornec. : Business Wire
Voltar lista