 |
RHODIA (ISIN : FR0010479956) |
|
|
 |
|
Rhodia: Third Quarter 2009 Results
|
|
(04/11/09 08:53 CET)
|
|
Regulatory News:
Significant demand recovery, profitability restored to 2008 level
and continued strong cash generation
Rhodia well prepared to emerge stronger from the crisis
Rhodia (Paris:RHA):
Forenote: All year-on-year period variances referred to in this
document are to be deemed at constant scope and currency conversion,
unless otherwise stated.
Key highlights
-
Significant recovery in demand versus Q2 2009: year-on-year volume
decline limited to 9% versus 20% in prior quarter
-
Satisfactory pricing power, with a positive net impact of €21 million
from changes in selling prices and raw material costs
-
Continued delivery of fixed costs savings: €29 million in Q3, €96
million year-to-date
-
Profitability restored: recurring EBITDA at €174 million (versus €170
million in Q3 2008) driven by good pricing power, operational
improvements and favorable Forex
-
Another quarter of strong Free Cash Flow generation: €112 million in
Q3, further reducing Net Debt to €1,073 million
"In Q3, our results continued to improve substantially, especially in
our Polyamide and Silcea activities. This was due not only to a
significant recovery in demand driven by emerging markets, but also to
our ability to defend margins and our enhanced operational efficiency.
We continued to apply strict financial discipline that allowed us to
generate strong Free Cash Flow," explained Chairman & CEO
Jean-Pierre Clamadieu. He added, "We anticipate that demand in Q4
will remain similar to the Q3 level. I am convinced that we are today
well prepared to emerge stronger from the crisis”.
Summary income statement Q3 2009
|
In € million
|
|
Q3 2008
|
|
Q3 2008
like for like
(1)
|
|
Q3 2009
|
|
Variation
like for like
(1)
|
|
Net Sales
|
|
1,224
|
|
1,256
|
|
1,041
|
|
(17)%
|
|
Recurring EBITDA(2)
|
|
168
|
|
170
|
|
174
|
|
2.4 %
|
|
Operating Profit
|
|
87
|
|
65
|
|
104
|
|
60%
|
|
Profit from continuing operations
|
|
22
|
|
|
|
35
|
|
|
|
Profit/(Loss) from discontinued operations
|
|
34
|
|
|
|
(20)
|
|
|
|
Net Profit / (Loss) Group Share
|
|
56
|
|
|
|
14
|
|
|
|
Earnings per Share (in €), basic
|
|
0.55
|
|
|
|
0.14
|
|
|
|
Free Cash Flow(3)
|
|
(75)
|
|
|
|
112
|
|
|
(1) Like for like: at constant scope and currency conversion
(2) Before restructuring and other operating income and expenses
(3) Defined as “net cash provided by operating activities” before margin
call plus “non recurring refinancing cash costs” minus Capital
Expenditure
1. Significant demand recovery and profitability restored to 2008
level
In the third quarter,volumes substantially recovered from the
level experienced in the last quarter with decline limited to 9%
year-on-year compared to the severe 20% volume contraction reported in
Q2 2009. Net Sales were down 17% at €1,041 million compared to
€1,256 million in Q3 2008. With a reduction in selling prices limited to
11%, the Group effectively managed its pricing policy in a context of
decreasing raw material and energy costs.
Recurring
EBITDA amounted to €174 million in Q3 2009,
compared to €170 million in Q3 2008. This resulted from satisfactory
pricing power (€21 million positive net price impact) combined with
operational improvements and favorable Forex, more than offsetting the
year-on-year volume decline.
Operating Profit was €104 million in Q3 versus €65 million a year
earlier.
Loss from discontinued operations amounted to €20 million,
essentially due to a one-off charge linked to a previously divested
activity. This is to be compared with a Profit of €34 million in Q3 2008
mainly due to a capital gain on the Isocyanates disposal.
The Net Profit Group Share totalled €14 million compared to €56
million in the same period last year.
Earnings per Share Group share (basic) were €0.14 versus €0.55 in
Q3 2008.
2.
Effective operating cash management
In Q3 2009, the Group continued to post a best-in-class Operating
Working
Capital ratio of 8.7% on Total Sales compared to 14.6% in Q3 2008
and 9.6% in Q2 2009. This was achieved thanks to continued tight supply
chain management.
Capital Expenditure decreased in Q3 to €34 million from €71
million a year earlier. Amounting to €130 million year-to-date, capital
expenditure is in line with the full-year forecast of €180 to 200
million. In a context of weak market conditions, investments in capacity
increases were discontinued while those related to operational
performance, safety, environment and Research & Development were
maintained.
Rhodia generated strong Free Cash Flow of €112 million in Q3,
amounting to €302 million year-to-date, driven by the EBITDA generation
and the reduction of its Operating Working Capital.
During the third quarter, Consolidated Net Debt was reduced by
€125 million to €1,073 million as of September 30, 2009, compared to
€1,198 million on June 30, 2009.
3. Rhodia well prepared to emerge stronger from the crisis
Confirmed cost savings expectations
Since the beginning of 2009, the Group has achieved €96 million in fixed
cost savings, including €29 million in Q3. These cost savings resulted
from a combination of structural cost competitiveness programs and short
term measures deployed during the period. For the full year, the Group
expects to achieve savings of €120 million.
Focus on pricing power and cash generation
The continued strong internal focus on cash during the year paid off.
Despite the downturn, the Group was able to successfully defend its
margins, generate a strong level of Free Cash Flow and reduce its debt.
Favorable momentum in emerging markets
As of September 2009, Net Sales in emerging countries (Latin America and
Asia-Pacific) represented 45% of the Group’s Net Sales. This exposure to
emerging markets, especially Brazil and China, is a core strength for
the Group, which should enable it to take advantage of the positive
growth expectations in these regions for 2010.
Healthy innovation pipeline focused on sustainable development
Rhodia recently launched a series of products to bring about reductions
in automotive CO2 emissions. This illustrates one of Rhodia’s innovation
top priorities – focusing on solutions to fight climate change. At the
recent Frankfurt Motor Show, the Group showcased several products
including advanced polyamide materials designed to reduce vehicle
weight, a new generation of high performance silica for energy-efficient
tires and new solutions for pollutant emissions control.
4.
Overview by Enterprise
Polyamide
Rhodia Polyamide serves the automotive, electricals, electronic
components, sportswear and leisure markets. Its expertise in the
polyamide chain has allowed it to develop activities upstream in
intermediates and polymers and downstream in engineering plastics.
|
In € million
|
|
Q3 2008
|
|
Q3 2008
Like for Like(1)
|
|
Q3 2009
|
|
Variation
Like for Like(1)
|
|
Net Sales
|
|
465
|
|
456
|
|
397
|
|
(13)%
|
|
Recurring EBITDA(2)
|
|
38
|
|
38
|
|
52
|
|
37%
|
Polyamide experienced sequential improvement in demand in all geographic
zones and segments. The business has also benefited from the current
tight supply situation in intermediates. Recurring EBITDA reached €52
million, a significant recovery compared to the Q2 2009 figure of €6
million. This resulted from higher volumes and corresponding operating
leverage, satisfactory pricing power, cost competitiveness actions and
capacity rationalization efforts in adipic acid throughout the industry
worldwide. In Q4, the Enterprise’s activity levels are expected to stay
at a level similar to Q3 2009. Furthermore, Polyamide should continue to
benefit from satisfactory pricing power.
Novecare
Rhodia Novecare provides high-performance products and solutions to a
wide range of industries including cosmetics, detergents, agrochemicals
and oil, as well as industrial applications.
|
In € million
|
|
Q3 2008
|
|
Q3 2008
Like for Like(1)
|
|
Q3 2009
|
|
Variation
Like for Like(1)
|
|
Net Sales
|
|
260
|
|
288
|
|
207
|
|
(28)%
|
|
Recurring EBITDA(2)
|
|
43
|
|
48
|
|
30
|
|
(37)%
|
Novecare suffered from a 24% volume contraction compared to an
exceptionally high Q3 2008. The Home & Personal Care segment remained
resilient and Industrial applications showed progressive recovery.
However, in both the agrochemicals market and Oilfield chemicals
business, demand was weak. The Enterprise nonetheless continued to
report good pricing power. In Q4, business dynamics are expected to be
in line with those of the prior quarter, but a slight demand risk linked
to customer inventory optimization might appear at year-end.
Silcea
Rhodia Silcea produces high performance silicas, rare earth-based
materials and diphenols to serve the automotive emissions reduction,
tire, lighting, electronics, flavours, fragrances and various other
industrial markets.
|
In € million
|
|
Q3 2008
|
|
Q3 2008
Like for Like(1)
|
|
Q3 2009
|
|
Variation
Like for Like(1)
|
|
Net Sales
|
|
193
|
|
201
|
|
167
|
|
(17)%
|
|
Recurring EBITDA(2)
|
|
30
|
|
31
|
|
29
|
|
(6.5)%
|
Silcea reported a sequential volume recovery in all segments. Volume
decline was limited to 12% compared to Q3 2008, in contrast with the 30%
volume drop reported in Q2 2009. In addition, the Enterprise benefited
from good pricing power. In Q4, the improved Q3 trend is expected to
continue.
Energy Services
Rhodia Energy Services is responsible for the Group’s energy supply and
the management of Rhodia’s projects related to the reduction of
greenhouse gas emissions.
|
In € million
|
|
Q3 2008
|
|
Q3 2008
Like for Like(1)
|
|
Q3 2009
|
|
Variation
Like for Like(1)
|
|
Net Sales
|
|
43
|
|
44
|
|
46
|
|
4.5%
|
|
Recurring EBITDA(2)
|
|
35
|
|
34
|
|
34
|
|
-
|
Energy Services’ CER production is in line with the 13 million tons
estimated for the full year. Almost 90% of those 13 million tons are
hedged at an average price of 14.3€ per ton. In Q4, the Enterprise
expects the usual favorable seasonality in CERs. However, the last batch
of CERs expected in December might be postponed to Q1 2010 due to the
UNFCCC (United Nations Framework Convention on Climate Change)
lengthened CER issuance process.
(1) Like for like: at constant scope and currency conversion
(2) Before restructuring and other operating income and
expenses
Acetow
Rhodia Acetow is a global producer of filter tow, mainly used for making
cigarette filters.
|
In € million
|
|
Q3 2008
|
|
Q3 2008
Like for Like(1)
|
|
Q3 2009
|
|
Variation
Like for Like(1)
|
|
Net Sales
|
|
112
|
|
121
|
|
138
|
|
14%
|
|
Recurring EBITDA(2)
|
|
20
|
|
21
|
|
35
|
|
67%
|
Acetow experienced a slight increase in volumes year-on-year. The
Enterprise benefited from sustained good pricing, supported by its
product and service quality, and took full advantage of the results of
its cost competitiveness programs launched in 2008. In Q4, Acetow should
continue to benefit from a strong business performance.
Eco Services
Rhodia Eco Services offers sulfuric acid regeneration services to
chemical manufacturers and oil refiners in North America.
|
In € million
|
|
Q3 2008
|
|
Q3 2008
Like for Like(1)
|
|
Q3 2009
|
|
Variation
Like for Like(1)
|
|
Net Sales
|
|
90
|
|
96
|
|
49
|
|
(49)%
|
|
Recurring EBITDA(2)
|
|
19
|
|
21
|
|
16
|
|
(24)%
|
Eco Services’ volumes were slightly down by 2% on a year-on-year basis.
As anticipated, recurring EBITDA decreased due to an indexation
mechanism lag effect. In Q4, Eco Services should experience a more
pronounced seasonal downturn.
5. Outlook
Although 2010 trends remain uncertain, Rhodia expects overall demand in
Q4 to be similar to the Q3 level. Under current economic conditions,
recurring EBITDA is anticipated to be greater than €160 million. This
takes into account the risk of postponement to Q1 2010 of the last batch
of CERs.
Since the beginning of the year, Rhodia has successfully achieved
structural operational improvements across the board, leading to a lower
break-even point and working capital requirements. This has resulted in
a strong generation of Free Cash Flow and a significant decrease in debt.
Capitalizing on its 2009 achievements, Rhodia is well prepared to emerge
stronger from the crisis.
(1) Like for like: at constant scope and currency conversion
(2) Before restructuring and other operating income and
expenses
(3) United Nations Framework Convention on Climate Change
Safe Harbor for forward looking statements
This press release contains elements that are not historical facts
including, without limitation, certain statements on future expectations
and other forward-looking statements. Such statements are based on
management’s current views and assumptions and involve known and unknown
risks and uncertainties that could cause actual results, performance or
events to differ materially from those anticipated.
Rhodia is an international chemical company resolutely
committed to sustainable development. As a leader in its businesses, the
Group aims to improve its customers’ performance through the pursuit of
operational excellence and its ability to innovate. Structured around
six Enterprises, Rhodia is the partner of major players in the
automotive, electronics, flavors and fragrances, health, personal and
home care markets, consumer goods and industrial markets. The Group
employs around 14,500 people worldwide and generated sales of €4.8
billion in 2008. Rhodia is listed on NYSE Euronext.
For further details, please visit our institutional website at www.rhodia.com
Upcoming events
-
Journalists conference call on November 4, 2009 (in French) at
9:00 CET
Host: Jean-Pierre CLAMADIEU, Chairman and Chief Executive Officer
-
Investors & Analysts conference call on November 4, 2009 (in
English) at 11:00 CET
Hosts: Jean-Pierre CLAMADIEU, Chairman and Chief Executive Officer
Pascal BOUCHIAT, Chief Financial Officer
Live webcast: Rhodia website www.rhodia.com
-
Capital Market Day on November 20, 2009 (London)
-
Rhodia’s annual results will be published on February 24, 2010
Results Fact Sheet: Q3 & YTD Sept '09
|
Income Statement
|
|
€ million
|
|
Q3* ‘08
|
|
Q3* ‘09
|
|
Variation
|
|
YTD
Sept* ‘08
|
|
YTD Sept* ‘09
|
|
Variation
|
|
Net Sales
|
|
1,224
|
|
1,041
|
|
-15,0%
|
|
3,637
|
|
2,948
|
|
-18,9%
|
|
Other revenue
|
|
122
|
|
96
|
|
|
|
380
|
|
330
|
|
|
|
Recurring EBITDA
|
|
168
|
|
174
|
|
3,6%
|
|
523
|
|
287
|
|
-45,1%
|
|
Recurring EBITDA Margin
|
|
13,7%
|
|
16,7%
|
|
|
|
14,4%
|
|
9,7%
|
|
|
|
Depreciation & Amortization excl. Amos restr
|
|
(79)
|
|
(65)
|
|
|
|
(218)
|
|
(201)
|
|
|
|
Other Gains and Losses
|
|
(2)
|
|
(3)
|
|
|
|
(4)
|
|
(4)
|
|
|
|
Restructuring Costs
|
|
|
|
(2)
|
|
|
|
(6)
|
|
(31)
|
|
|
|
Operating Profit
|
|
87
|
|
104
|
|
19,5%
|
|
295
|
|
51
|
|
-82,7%
|
|
Financial Results
|
|
(44)
|
|
(44)
|
|
|
|
(142)
|
|
(143)
|
|
|
|
Share of profit (loss) of associates
|
|
|
|
|
|
|
|
1
|
|
(1)
|
|
|
|
Profit/(loss) before income tax
|
|
43
|
|
60
|
|
39,5%
|
|
154
|
|
(93)
|
|
-160,4%
|
|
Income tax
|
|
(21)
|
|
(25)
|
|
|
|
(58)
|
|
(36)
|
|
|
|
Profit/(loss) from continuing operations
|
|
22
|
|
35
|
|
|
|
96
|
|
(129)
|
|
|
|
Profit/(loss) from discontinued operations
|
|
34
|
|
(20)
|
|
|
|
38
|
|
(31)
|
|
|
|
Net Profit/(loss)
|
|
56
|
|
15
|
|
|
|
134
|
|
(160)
|
|
|
|
Net Profit/(loss) (Group Share)
|
|
56
|
|
14
|
|
-75,0%
|
|
133
|
|
(160)
|
|
-220,3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share €
|
|
0.55
|
|
0.14
|
|
|
|
1.31
|
|
(1.60)
|
|
|
|
Average number of shares outstanding
|
|
101,087,068
|
|
99,931,362
|
|
|
|
101,027,219
|
|
99,894,807
|
|
|
|
|
|
Net Sales
|
|
Recurring EBITDA
|
|
Operating Profit
|
|
€ million
|
|
Q3* ‘08
|
|
Q3* ‘09
|
|
Variation
|
|
Q3* ‘08
|
|
Q3* ‘09
|
|
Variation
|
|
Q3* ‘08
|
|
Q3* ‘09
|
|
RHODIA
|
|
1,224
|
|
1,041
|
|
-15,0%
|
|
168
|
|
174
|
|
3,6%
|
|
87
|
|
104
|
|
POLYAMIDE
|
|
465
|
|
397
|
|
-14,6%
|
|
38
|
|
52
|
|
36,8%
|
|
11
|
|
28
|
|
NOVECARE
|
|
260
|
|
207
|
|
-20,4%
|
|
43
|
|
30
|
|
-30,2%
|
|
31
|
|
22
|
|
SILCEA
|
|
193
|
|
167
|
|
-13,5%
|
|
30
|
|
29
|
|
-3,3%
|
|
19
|
|
19
|
|
ENERGY SERVICES
|
|
43
|
|
46
|
|
7,0%
|
|
35
|
|
34
|
|
-2,9%
|
|
27
|
|
29
|
|
ACETOW
|
|
112
|
|
138
|
|
23,2%
|
|
20
|
|
35
|
|
75,0%
|
|
12
|
|
27
|
|
ECO SERVICES
|
|
90
|
|
49
|
|
-45,6%
|
|
19
|
|
16
|
|
-15,8%
|
|
16
|
|
12
|
|
CORPORATE & Others
|
|
61(1)
|
|
37
(1)
|
|
-39,3%
|
|
(17)
|
|
(22)
|
|
-29,4%
|
|
(29)
|
|
(33)
|
|
|
|
Net Sales
|
|
Recurring EBITDA
|
|
Operating Profit
|
|
€ million
|
|
YTD* Sept ‘08
|
|
YTD* Sept ‘09
|
|
Variation
|
|
YTD* Sept ‘08
|
|
YTD* Sept ‘09
|
|
Variation
|
|
YTD* Sept ‘08
|
|
YTD* Sept ‘09
|
|
RHODIA
|
|
3,637
|
|
2,948
|
|
-18,9%
|
|
523
|
|
287
|
|
-45,1%
|
|
295
|
|
51
|
|
POLYAMIDE
|
|
1,436
|
|
1,030
|
|
-28,3%
|
|
150
|
|
(38)
|
|
-125,3%
|
|
74
|
|
(125)
|
|
NOVECARE
|
|
735
|
|
624
|
|
-15,1%
|
|
101
|
|
66
|
|
-34,7%
|
|
71
|
|
32
|
|
SILCEA
|
|
577
|
|
458
|
|
-20,6%
|
|
92
|
|
49
|
|
-46,7%
|
|
60
|
|
14
|
|
ENERGY SERVICES
|
|
147
|
|
138
|
|
-6,1%
|
|
126
|
|
119
|
|
-5,6%
|
|
113
|
|
103
|
|
ACETOW
|
|
338
|
|
413
|
|
22,2%
|
|
57
|
|
102
|
|
78,9%
|
|
35
|
|
79
|
|
ECO SERVICES
|
|
217
|
|
170
|
|
-21,7%
|
|
52
|
|
60
|
|
15,4%
|
|
42
|
|
47
|
|
CORPORATE & Others
|
|
187(1)
|
|
115
(1)
|
|
-38,5%
|
|
(55)
|
|
(71)
|
|
-29,1%
|
|
(100)
|
|
(99)
|
(1) including intercompany sales elimination
|
Net Financial Debt
|
|
December 31, 2008
|
|
June 30, 2009
|
|
September 30, 2009
|
|
1,311
|
|
1,198
|
|
1,073
|
|
Outlook
|
|
Q4 ’09 outlook
|
|
Rhodia 2009 key achievements in a still challenging market
environment
|
-
Under current economic conditions Q4 ’09 EBITDA expected
greater than €160m (CER risk included)
|
|
-
Structural operational improvements across the board leading
to lower break-even point and working capital requirements
-
Quality of our product portfolio combined with continued
price-over-volume strategy driving satisfactory margins in
today’s environment
-
Tight financial discipline resulting in strong generation of
Free Cash Flow and significant decrease of debt
|
|
Well prepared to emerge stronger from the crisis
|
* Unaudited
Results Fact Sheet: Q3 ‘09
|
POLYAMIDE
|
|
-
Sequential demand improvement across geographies and
segments. Business also benefited from current tight supply
-
Significant EBITDA recovery to €52m (vs. €6m in Q2 ‘09 and
€38m in Q3 ‘08),
from volume & operating leverage,
satisfactory pricing power, industry capacity rationalization
for adipic acid and cost competitiveness actions
|
|
NOVECARE
|
|
-
Volume contraction of 24% YoY against an exceptionally high
Q3 ’08
-
Resilient Home & Personal Care segment
-
Progressive recovery of Industrial applications
-
Weak agrochemical market
-
Depressed Oilfield chemicals segment
-
Sustained pricing power
|
|
SILCEA
|
|
-
Overall volumes significantly better sequentially, though
still down 12% YoY (vs. 30% in Q2 ’09)
-
All segments reported sequential recovery
-
Good pricing power
|
|
ENERGY SERVICES
|
|
-
CER production in line with estimated 13mT in FY ’09
-
Almost 90% of FY 13mT hedged at an average 14.3€/T
|
|
ACETOW
|
|
-
Slight increase in volumes
-
Sustained good pricing supported by product and service
quality
-
Profitability improved from successful implementation of
competitiveness program launched in 2008
|
|
ECO SERVICES
|
|
-
Volume slightly down 2% YoY
-
As anticipated EBITDA declined due to indexation mechanism
lag effect
|
|
€ million
|
|
Net Sales
Q3* ‘08
|
|
Scope
|
|
Foreign Exchange conversion
|
|
Net Sales Q3* ‘08 like for like
|
|
Volume & mix
|
|
Selling price
|
|
Foreign Exchange transaction
|
|
Net Sales
Q3* ‘09
|
|
Variation Q3 ’09 -Q3 ‘08
|
|
Variation Q3* ‘09 – Q3* ‘08 like for like
|
|
RHODIA
|
|
1,224
|
|
29
|
|
3
|
|
1,256
|
|
(110)
|
|
(141)
|
|
36
|
|
1,041
|
|
-15,0%
|
|
-17,1%
|
|
POLYAMIDE
|
|
465
|
|
9
|
|
(18)
|
|
456
|
|
(10)
|
|
(74)
|
|
25
|
|
397
|
|
-14,6%
|
|
-12,9%
|
|
NOVECARE
|
|
260
|
|
24
|
|
4
|
|
288
|
|
(70)
|
|
(14)
|
|
3
|
|
207
|
|
-20,4%
|
|
-28,1%
|
|
SILCEA
|
|
193
|
|
2
|
|
6
|
|
201
|
|
(24)
|
|
(12)
|
|
2
|
|
167
|
|
-13,5%
|
|
-16,9%
|
|
ENERGY SERVICES
|
|
43
|
|
0
|
|
1
|
|
44
|
|
7
|
|
(5)
|
|
0
|
|
46
|
|
7,0%
|
|
4,5%
|
|
ACETOW
|
|
112
|
|
9
|
|
0
|
|
121
|
|
3
|
|
10
|
|
4
|
|
138
|
|
23,2%
|
|
14,0%
|
|
ECO SERVICES
|
|
90
|
|
0
|
|
6
|
|
96
|
|
(2)
|
|
(45)
|
|
0
|
|
49
|
|
-45,6%
|
|
-49,0%
|
|
CORPORATE & Others
including intercompany sales
elimination
|
|
61
|
|
(15)
|
|
4
|
|
50
|
|
(14)
|
|
(1)
|
|
2
|
|
37
|
|
-39,3%
|
|
-26,0%
|
|
€ million
|
|
Rec. EBITDA
Q3* ‘08
|
|
Scope
|
|
Forex conversion
|
|
Rec. EBITDA
Q3* ‘08
like for like
|
|
Volume & mix
|
|
Selling Price
|
|
Raw materials & Energy
|
|
Forex transaction
|
|
Fixed Costs
|
|
Rec. EBITDA
Q3* ‘09
|
|
Rec. EBITDA Margin
Q3* ‘09
|
|
RHODIA
|
|
168
|
|
-
|
|
2
|
|
170
|
|
(38)
|
|
(141)
|
|
162
|
|
28
|
|
(7)
|
|
174
|
|
16,7%
|
|
POLYAMIDE
|
|
38
|
|
2
|
|
(2)
|
|
38
|
|
(4)
|
|
(74)
|
|
82
|
|
16
|
|
(6)
|
|
52
|
|
13,1%
|
|
NOVECARE
|
|
43
|
|
4
|
|
1
|
|
48
|
|
(27)
|
|
(14)
|
|
18
|
|
3
|
|
2
|
|
30
|
|
14,5%
|
|
SILCEA
|
|
30
|
|
-
|
|
1
|
|
31
|
|
(10)
|
|
(12)
|
|
16
|
|
4
|
|
-
|
|
29
|
|
17,4%
|
|
ENERGY SERVICES
|
|
35
|
|
(1)
|
|
-
|
|
34
|
|
6
|
|
(5)
|
|
1
|
|
-
|
|
(2)
|
|
34
|
|
73,9%
|
|
ACETOW
|
|
20
|
|
1
|
|
-
|
|
21
|
|
2
|
|
10
|
|
3
|
|
3
|
|
(4)
|
|
35
|
|
25,4%
|
|
ECO SERVICES
|
|
19
|
|
-
|
|
2
|
|
21
|
|
1
|
|
(45)
|
|
38
|
|
-
|
|
1
|
|
16
|
|
32,7%
|
|
CORPORATE & Others
|
|
(17)
|
|
(6)
|
|
-
|
|
(23)
|
|
(6)
|
|
(1)
|
|
4
|
|
2
|
|
2
|
|
(22)
|
|
-59,5%
|
* Unaudited
Results Fact Sheet: YTD Sept ‘09
|
€ million
|
|
Net Sales
YTD* Sept ‘08
|
|
Scope
|
|
Foreign Exchange conversion
|
|
Net Sales YTD* Sept ‘08 like for like
|
|
Volume & mix
|
|
Selling price
|
|
Foreign Exchange transaction
|
|
Net Sales
YTD* Sept ‘09
|
|
Variation YTD Sept ‘09- YTD* Sept ‘08
|
|
Variation YTD* Sept ‘09 – YTD* Sept ‘08 like for like
|
|
RHODIA
|
|
3,637
|
|
72
|
|
47
|
|
3,756
|
|
(702)
|
|
(209)
|
|
103
|
|
2,948
|
|
-18,9%
|
|
-21,5%
|
|
POLYAMIDE
|
|
1,436
|
|
31
|
|
(66)
|
|
1,401
|
|
(252)
|
|
(194)
|
|
75
|
|
1,030
|
|
-28,3%
|
|
-26,5%
|
|
NOVECARE
|
|
735
|
|
53
|
|
35
|
|
823
|
|
(217)
|
|
11
|
|
7
|
|
624
|
|
-15,1%
|
|
-24,2%
|
|
SILCEA
|
|
577
|
|
4
|
|
33
|
|
614
|
|
(155)
|
|
(9)
|
|
8
|
|
458
|
|
-20,6%
|
|
-25,4%
|
|
ENERGY SERVICES
|
|
147
|
|
0
|
|
5
|
|
152
|
|
(5)
|
|
(9)
|
|
0
|
|
138
|
|
-6,1%
|
|
-9,2%
|
|
ACETOW
|
|
338
|
|
24
|
|
4
|
|
366
|
|
1
|
|
34
|
|
12
|
|
413
|
|
22,2%
|
|
12,8%
|
|
ECO SERVICES
|
|
217
|
|
0
|
|
25
|
|
242
|
|
(28)
|
|
(44)
|
|
0
|
|
170
|
|
-21,7%
|
|
-29,8%
|
|
CORPORATE & Others including intercompany sales
elimination
|
|
187
|
|
(40)
|
|
11
|
|
158
|
|
(46)
|
|
2
|
|
1
|
|
115
|
|
-38,5%
|
|
-27,2%
|
|
€ million
|
|
Rec. EBITDA
YTD* Sept ‘08
|
|
Scope
|
|
Forex conversion
|
|
Rec. EBITDA
YTD* Sept ‘08
like for like
|
|
Volume & mix
|
|
Selling Price
|
|
Raw materials & Energy
|
|
Forex transaction
|
|
Fixed Costs
|
|
Rec. EBITDA
YTD* Sept ‘09
|
|
Rec. EBITDA Margin
YTD* Sept ‘09
|
|
RHODIA
|
|
523
|
|
(2)
|
|
11
|
|
532
|
|
(262)
|
|
(209)
|
|
169
|
|
39
|
|
18
|
|
287
|
|
9,7%
|
|
POLYAMIDE
|
|
150
|
|
3
|
|
(9)
|
|
144
|
|
(85)
|
|
(194)
|
|
79
|
|
22
|
|
(4)
|
|
(38)
|
|
-3,7%
|
|
NOVECARE
|
|
101
|
|
6
|
|
7
|
|
114
|
|
(82)
|
|
11
|
|
7
|
|
5
|
|
11
|
|
66
|
|
10,6%
|
|
SILCEA
|
|
92
|
|
2
|
|
5
|
|
99
|
|
(64)
|
|
(9)
|
|
9
|
|
9
|
|
5
|
|
49
|
|
10,7%
|
|
ENERGY SERVICES
|
|
126
|
|
(2)
|
|
-
|
|
124
|
|
3
|
|
(9)
|
|
4
|
|
-
|
|
(3)
|
|
119
|
|
86,2%
|
|
ACETOW
|
|
57
|
|
2
|
|
1
|
|
60
|
|
1
|
|
34
|
|
8
|
|
1
|
|
(2)
|
|
102
|
|
24,7%
|
|
ECO SERVICES
|
|
52
|
|
-
|
|
7
|
|
59
|
|
(12)
|
|
(44)
|
|
58
|
|
-
|
|
(1)
|
|
60
|
|
35,3%
|
|
CORPORATE & Others
|
|
(55)
|
|
(13)
|
|
-
|
|
(68)
|
|
(23)
|
|
2
|
|
4
|
|
2
|
|
12
|
|
(71)
|
|
-61,7%
|
* Unaudited
Results Fact Sheet: Quarterly results
|
€m
|
|
Q1* ‘08
|
|
Q1* ‘09
|
|
Q2* ‘08
|
|
Q2* ‘09
|
|
H1** ‘08
|
|
H1** ‘09
|
|
Q3* ‘08
|
|
Q3* ‘09
|
|
Q4* ‘08
|
|
H2* ‘08
|
|
FY* ‘08
|
|
RHODIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
1,186
|
|
920
|
|
1,227
|
|
987
|
|
2,413
|
|
1,907
|
|
1,224
|
|
1,041
|
|
1,126
|
|
2,350
|
|
4,763
|
|
Recurring EBITDA
|
|
168
|
|
2
|
|
187
|
|
111
|
|
355
|
|
113
|
|
168
|
|
174
|
|
141
|
|
309
|
|
664
|
|
Rec. EBITDA margin
|
|
14,2%
|
|
0,2%
|
|
15,2%
|
|
11,2%
|
|
14,7%
|
|
5,9%
|
|
13,7%
|
|
16,7%
|
|
12,5%
|
|
13,1%
|
|
13,9%
|
|
Operating Profit
|
|
93
|
|
(91)
|
|
115
|
|
38
|
|
208
|
|
(53)
|
|
87
|
|
104
|
|
14
|
|
101
|
|
309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POLYAMIDE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
476
|
|
286
|
|
495
|
|
347
|
|
971
|
|
633
|
|
465
|
|
397
|
|
353
|
|
818
|
|
1,789
|
|
Recurring EBITDA
|
|
52
|
|
(96)
|
|
60
|
|
6
|
|
112
|
|
(90)
|
|
38
|
|
52
|
|
(8)
|
|
30
|
|
142
|
|
Rec. EBITDA margin
|
|
10,9%
|
|
-33,6%
|
|
12,1%
|
|
1,7%
|
|
11,5%
|
|
-14,2%
|
|
8,2%
|
|
13,1%
|
|
-2,3%
|
|
3,7%
|
|
7,9%
|
|
Operating Profit
|
|
29
|
|
(132)
|
|
34
|
|
(21)
|
|
63
|
|
(153)
|
|
11
|
|
28
|
|
(64)
|
|
(53)
|
|
10
|
|
NOVECARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
235
|
|
209
|
|
240
|
|
208
|
|
475
|
|
417
|
|
260
|
|
207
|
|
236
|
|
496
|
|
971
|
|
Recurring EBITDA
|
|
28
|
|
14
|
|
30
|
|
22
|
|
58
|
|
36
|
|
43
|
|
30
|
|
26
|
|
69
|
|
127
|
|
Rec. EBITDA margin
|
|
11,9%
|
|
6,7%
|
|
12,5%
|
|
10,6%
|
|
12,2%
|
|
8,6%
|
|
16,5%
|
|
14,5%
|
|
11,0%
|
|
13,9%
|
|
13,1%
|
|
Operating Profit
|
|
19
|
|
(1)
|
|
21
|
|
11
|
|
40
|
|
10
|
|
31
|
|
22
|
|
20
|
|
51
|
|
91
|
|
SILCEA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
189
|
|
142
|
|
195
|
|
149
|
|
384
|
|
291
|
|
193
|
|
167
|
|
169
|
|
362
|
|
746
|
|
Recurring EBITDA
|
|
27
|
|
3
|
|
35
|
|
17
|
|
62
|
|
20
|
|
30
|
|
29
|
|
14
|
|
44
|
|
106
|
|
Rec. EBITDA margin
|
|
14,3%
|
|
2,1%
|
|
17,9%
|
|
11,4%
|
|
16,1%
|
|
6,9%
|
|
15,5%
|
|
17,4%
|
|
8,3%
|
|
12,2%
|
|
14,2%
|
|
Operating Profit
|
|
16
|
|
(11)
|
|
25
|
|
6
|
|
41
|
|
(5)
|
|
19
|
|
19
|
|
(19)
|
|
|
|
41
|
|
ENERGY SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
52
|
|
41
|
|
52
|
|
51
|
|
104
|
|
92
|
|
43
|
|
46
|
|
86
|
|
129
|
|
233
|
|
Recurring EBITDA
|
|
53
|
|
48
|
|
38
|
|
37
|
|
91
|
|
85
|
|
35
|
|
34
|
|
87
|
|
122
|
|
213
|
|
Operating Profit
|
|
50
|
|
44
|
|
36
|
|
30
|
|
86
|
|
74
|
|
27
|
|
29
|
|
82
|
|
109
|
|
195
|
|
ACETOW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
113
|
|
135
|
|
113
|
|
140
|
|
226
|
|
275
|
|
112
|
|
138
|
|
129
|
|
241
|
|
467
|
|
Recurring EBITDA
|
|
20
|
|
34
|
|
17
|
|
33
|
|
37
|
|
67
|
|
20
|
|
35
|
|
27
|
|
47
|
|
84
|
|
Rec. EBITDA margin
|
|
17,7%
|
|
25,2%
|
|
15,0%
|
|
23,6%
|
|
16,4%
|
|
24,4%
|
|
17,9%
|
|
25,4%
|
|
20,9%
|
|
19,5%
|
|
18,0%
|
|
Operating Profit
|
|
13
|
|
26
|
|
10
|
|
26
|
|
23
|
|
52
|
|
12
|
|
27
|
|
19
|
|
31
|
|
54
|
|
ECO SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
57
|
|
66
|
|
70
|
|
55
|
|
127
|
|
121
|
|
90
|
|
49
|
|
89
|
|
179
|
|
306
|
|
Recurring EBITDA
|
|
13
|
|
24
|
|
20
|
|
20
|
|
33
|
|
44
|
|
19
|
|
16
|
|
20
|
|
39
|
|
72
|
|
Rec. EBITDA margin
|
|
22,8%
|
|
36,4%
|
|
28,6%
|
|
36,4%
|
|
26,0%
|
|
36,4%
|
|
21,1%
|
|
32,7%
|
|
22,5%
|
|
21,8%
|
|
23,5%
|
|
Operating Profit
|
|
9
|
|
20
|
|
17
|
|
15
|
|
26
|
|
35
|
|
16
|
|
12
|
|
16
|
|
32
|
|
58
|
|
CORPORATE & OTHERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales & intercompany sales eliminations
|
|
64
|
|
41
|
|
62
|
|
37
|
|
126
|
|
78
|
|
61
|
|
37
|
|
64
|
|
125
|
|
251
|
|
Recurring EBITDA
|
|
(25)
|
|
(25)
|
|
(13)
|
|
(24)
|
|
(38)
|
|
(49)
|
|
(17)
|
|
(22)
|
|
(25)
|
|
(42)
|
|
(80)
|
|
Operating Profit
|
|
(43)
|
|
(37)
|
|
(28)
|
|
(29)
|
|
(71)
|
|
(66)
|
|
(29)
|
|
(33)
|
|
(40)
|
|
(69)
|
|
(140)
|
* Unaudited
** Reviewed by auditors
CONSOLIDATED INCOME STATEMENTS AS OF SEPTEMBER 30, 2009
|
(in millions of euros)
|
|
Quarter ended September 30,
|
|
Nine months ended September 30,
|
|
|
|
2009(*)
|
|
2008(*)
|
|
2009(*)
|
|
2008(*)
|
|
Net sales
|
|
1,041
|
|
1,224
|
|
2,948
|
|
3,637
|
|
Other revenue
|
|
96
|
|
122
|
|
330
|
|
380
|
|
Cost of sales
|
|
(885)
|
|
(1,124)
|
|
(2,760)
|
|
(3,286)
|
|
Administrative and selling expenses
|
|
(125)
|
|
(118)
|
|
(381)
|
|
(374)
|
|
Research and development expenditure
|
|
(18)
|
|
(15)
|
|
(51)
|
|
(52)
|
|
Restructuring costs
|
|
(2)
|
|
-
|
|
(31)
|
|
(6)
|
|
Other operating income / (expenses)
|
|
(3)
|
|
(2)
|
|
(4)
|
|
(4)
|
|
Operating profit/(loss)
|
|
104
|
|
87
|
|
51
|
|
295
|
|
Finance income
|
|
24
|
|
20
|
|
65
|
|
90
|
|
Finance costs
|
|
(72)
|
|
(66)
|
|
(217)
|
|
(236)
|
|
Foreign exchange gains/(losses)
|
|
4
|
|
2
|
|
9
|
|
4
|
|
Share of profit/(loss) of associates
|
|
-
|
|
-
|
|
(1)
|
|
1
|
|
Profit/(loss) before income tax
|
|
60
|
|
43
|
|
(93)
|
|
154
|
|
Income tax benefit/(expense)
|
|
(25)
|
|
(21)
|
|
(36)
|
|
(58)
|
|
Profit/(loss) from continuing operations
|
|
35
|
|
22
|
|
(129)
|
|
96
|
|
Profit/(loss) from discontinued operations
|
|
(20)
|
|
34
|
|
(31)
|
|
38
|
|
Net profit for the period
|
|
15
|
|
56
|
|
(160)
|
|
134
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
Equity holders of Rhodia S.A.
|
|
14
|
|
56
|
|
(160)
|
|
133
|
|
Minority interests
|
|
1
|
|
-
|
|
-
|
|
1
|
|
Earnings per share (in euros)
|
|
|
|
|
|
|
|
|
|
Continuing and discontinued operations
|
|
0.14
0.14
|
|
0.55
0.54
|
|
(1.60)
(1.59)
|
|
1.31
1.30
|
|
Continuing operations
|
|
0.35
0.35
|
|
0.21
0.21
|
|
(1.28)
(1.28)
|
|
0.94
0.93
|
|
Weighted average number of shares before dilution
|
|
99,931,362
|
|
101,087,068
|
|
99,894,807
|
|
101,027,219
|
|
Weighted average number of shares after dilution
|
|
100,672,266
|
|
102,220,450
|
|
100,604,773
|
|
101,866,560
|
(*) Unaudited
CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2009
|
Assets
|
|
(in millions of euros)
|
|
September 30, 2009 (*)
|
|
December 31, 2008
|
|
Property, plant & equipment
|
|
1,451
|
|
1,501
|
|
Goodwill
|
|
212
|
|
197
|
|
Other intangible assets
|
|
188
|
|
181
|
|
Investments in associates
|
|
12
|
|
13
|
|
Other non-current financial assets
|
|
111
|
|
92
|
|
Deferred tax assets
|
|
170
|
|
171
|
|
Non-current assets
|
|
2,144
|
|
2,155
|
|
Inventories
|
|
428
|
|
666
|
|
Income tax receivable
|
|
16
|
|
12
|
|
Trade and other receivables
|
|
673
|
|
821
|
|
Derivative financial instruments
|
|
153
|
|
148
|
|
Other current financial assets
|
|
78
|
|
28
|
|
Cash and cash equivalents
|
|
705
|
|
492
|
|
Assets classified as held for sale
|
|
3
|
|
2
|
|
Current assets
|
|
2,056
|
|
2,169
|
|
TOTAL ASSETS
|
|
4,200
|
|
4,324
|
(*) Unaudited
|
Liabilities and shareholders’ equity
|
|
(in millions of euros)
|
|
September 30,
2009 (*)
|
|
December 31, 2008
|
|
Share capital
|
|
1,213
|
|
1,213
|
|
Additional paid-in capital
|
|
138
|
|
138
|
|
Other reserves
|
|
201
|
|
86
|
|
Deficit
|
|
(2,191)
|
|
(1,812)
|
|
Equity attributable to equity holders of Rhodia SA
|
|
(639)
|
|
(375)
|
|
Minority interests
|
|
15
|
|
19
|
|
Total equity
|
|
(624)
|
|
(356)
|
|
Borrowings
|
|
1,659
|
|
1,612
|
|
Retirement benefits and similar obligations
|
|
1,320
|
|
1,155
|
|
Provisions
|
|
310
|
|
279
|
|
Deferred tax liabilities
|
|
40
|
|
38
|
|
Other non-current liabilities
|
|
43
|
|
33
|
|
Non-current liabilities
|
|
3,372
|
|
3,117
|
|
Borrowings
|
|
197
|
|
219
|
|
Derivative financial instruments
|
|
130
|
|
123
|
|
Retirement benefits and similar obligations
|
|
95
|
|
93
|
|
Provisions
|
|
166
|
|
137
|
|
Income tax payable
|
|
15
|
|
19
|
|
Trade and other payables
|
|
849
|
|
972
|
|
Liabilities associated with assets classified as held for sale
|
|
-
|
|
-
|
|
Current liabilities
|
|
1,452
|
|
1,563
|
|
TOTAL EQUITY AND LIABILITIES
|
|
4,200
|
|
4,324
|
(*) Unaudited
CONSOLIDATED STATEMENTS OF CASH FLOWS AS OF SEPTEMBER 30, 2009
|
|
|
Quarter ended September 30,
|
|
Nine months ended September 30,
|
|
(in millions of euros)
|
|
2009
(*)
|
|
2008
(*)
|
|
2009 (*)
|
|
2008 (*)
|
|
Net Profit/(loss) attributable to equity holders of Rhodia SA
|
|
14
|
|
56
|
|
(160)
|
|
133
|
|
Adjustments for :
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
-
|
|
-
|
|
-
|
|
1
|
|
Depreciation, amortization and impairment of non-current assets
|
|
66
|
|
79
|
|
212
|
|
222
|
|
Net increase/(decrease) in provisions and employee benefits
|
|
5
|
|
(3)
|
|
4
|
|
(40)
|
|
Impairment of non-current financial assets
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Share of profit/(loss) of associates
|
|
-
|
|
-
|
|
1
|
|
(1)
|
|
Other income and expense
|
|
8
|
|
12
|
|
27
|
|
34
|
|
(Gain)/loss on disposal of non-current assets
|
|
(2)
|
|
(70)
|
|
(10)
|
|
(68)
|
|
Deferred tax expense/(income)
|
|
13
|
|
10
|
|
(3)
|
|
12
|
|
Foreign exchange losses/(gains)
|
|
(10)
|
|
5
|
|
19
|
|
29
|
|
Cash flow from operating activities before changes in working
capital
|
|
95
|
|
89
|
|
90
|
|
322
|
|
Changes in working capital
|
|
|
|
|
|
|
|
|
|
- (Increase)/decrease in inventories
|
|
(8)
|
|
(88)
|
|
271
|
|
(180)
|
|
- (Increase)/decrease in trade and other receivables
|
|
(6)
|
|
15
|
|
88
|
|
(77)
|
|
- Increase/(decrease) in trade and other payables
|
|
25
|
|
(37)
|
|
(171)
|
|
17
|
|
- (Increase)/decrease in other current assets and liabilities
|
|
40
|
|
17
|
|
154
|
|
(4)
|
|
Net cash from operating activities before margin calls
|
|
146
|
|
(4)
|
|
432
|
|
78
|
|
Margin calls (1)
|
|
2
|
|
14
|
|
4
|
|
8
|
|
Net cash from / (used by) operating activities
|
|
148
|
|
10
|
|
436
|
|
86
|
|
Purchases of property, plant and equipment
|
|
(28)
|
|
(63)
|
|
(113)
|
|
(174)
|
|
Purchases of other non-current assets
|
|
(6)
|
|
(8)
|
|
(17)
|
|
(35)
|
|
Proceeds on disposals of entities, net of cash transferred, and
non-current assets
|
|
2
|
|
215
|
|
9
|
|
213
|
|
Purchases of entities, net of cash acquired
|
|
7
|
|
-
|
|
(74)
|
|
-
|
|
(Purchases of)/repayments of loans and financial investments
|
|
(4)
|
|
(7)
|
|
(53)
|
|
(3)
|
|
Net cash from / (used by) investing activities
|
|
(29)
|
|
137
|
|
(248)
|
|
1
|
|
Treasury share purchase costs
|
|
-
|
|
-
|
|
(2)
|
|
-
|
|
Dividends paid
|
|
(3)
|
|
(2)
|
|
(4)
|
|
(27)
|
|
New non-current borrowings, net of costs
|
|
1
|
|
3
|
|
46
|
|
3
|
|
Repayments of non-current borrowings, net of costs
|
|
(19)
|
|
(4)
|
|
(58)
|
|
(12)
|
|
Net increase/(decrease) in current borrowings
|
|
(7)
|
|
(30)
|
|
9
|
|
33
|
|
Net cash from / (used by) financing activities
|
|
(28)
|
|
(33)
|
|
(9)
|
|
(3)
|
|
Effect of foreign exchange rate changes
|
|
13
|
|
(3)
|
|
34
|
|
(1)
|
|
Net increase/(decrease) in cash and cash equivalents
|
|
104
|
|
111
|
|
213
|
|
83
|
|
Cash and cash equivalents at the beginning of the period
|
|
601
|
|
387
|
|
492
|
|
415
|
|
Cash and cash equivalents at the end of the period
|
|
705
|
|
498
|
|
705
|
|
498
|
(1) The margin call agreements are standardized credit risk reduction
contracts, which are concluded with the clearing house of an organized
market or bilaterally by private contract with counterparty.
(*) Unaudited
Rhodia
Media Relations
Lamia Narcisse +33
(0)1 53 56 59 62 or
Investor Relations
Maria
Alcon Hidalgo +33 (0)1 53 56 64 89 or Benjamin Bruneau +33
(0)1 53 56 64 42
|
|
Source : RHODIA
|
|
Provider : Business Wire
|
|
|
|